Tentative RMFL 2007 BUDGET (Approved 7/15/06)
INCOME:
	24 Teams x $800/team					$19,200
	Fines/Carryover					$300
			Total Budgeted Revenue:			$19,500
EXPENSES:	NON-LABOR
	RMFL Liability Insurance				$5,000
	Web Site Fees				240
	Officials for Post-Season (assumes 9 total games x $300/game				2,700
	Individual/Team Award Trophies				760
	All-star Jersey's 70 players x $22/jersey				2,000
	League Handbooks				100
	Miscellaneous/Unbudgeted Expenses				500
		Total Non-Labor:			$11,300
	STAFF SALARIES
	Jared Neumeier				6,500
		Commissioner		$2,250
		Web Master		$500
		Statistician		$2,250
		Story Writing		$1,500
	RMFL Head of Officials				900
	RMFL Chief Financial Officer				400
	League Administrative Assistant				400
		Total Staff Salaries:			8,200
			Total Budgeted Expenses:			$19,500