RMFL 2009 BUDGET (Approved 1/30/2009)
INCOME:
	28	Teams	x	$1,000	Team	$28,000
	Fines Due					$1,350
	Carryover					$40
			Total Budgeted Revenue:			$29,390
EXPENSES:	NON-LABOR
	RMFL Liability Insurance				$6,810
	Officials for Post-Season Games				4,200
	14	Games	$300	Game			OVER(+) UNDER (-)
	Individual/Team Award Trophies				700
	All-star Game(s) Memorabilia				1,120		$0
	140	Players	$8	Hat/Shirt
	All Star Field Cost				0
	stat/roster program				800
	League Handbooks				180
	RMFL Shirts				330
	Miscellaneous/All-star Activities				350
		Total Non-Labor:			$14,490
	STAFF SALARIES
	Total League Office:				12,000
		League Commissioner		$3,200
		Web Master		$1,800
		AA Commissioner		$3,500
		AAA Commissioner		$3,500
	RMFL Head of Officials				1000
	RMFL Treasurer				1000
	RMFL Marketing Director				500	+ Commissions
	League Administrative Assistant				400
		Total Staff Salaries:			14,900
			Total Budgeted Expenses:			$29,390